Best of the Week
Most Popular
1. Gold vs Cash in a Financial Crisis - Richard_Mills
2.Current Stock Market Rally Similarities To 1999 - Chris_Vermeulen
3.America See You On The Dark Side Of The Moon - Part2 - James_Quinn
4.Stock Market Trend Forecast Outlook for 2020 - Nadeem_Walayat
5.Who Said Stock Market Traders and Investor are Emotional Right Now? - Chris_Vermeulen
6.Gold Upswing and Lessons from Gold Tops - P_Radomski_CFA
7.Economic Tribulation is Coming, and Here is Why - Michael_Pento
8.What to Expect in Our Next Recession/Depression? - Raymond_Matison
9.The Fed Celebrates While Americans Drown in Financial Despair - John_Mauldin
10.Hi-yo Silver Away! - Richard_Mills
Last 7 days
Stocks: When Grass Looks Greener on the Other Side of the ... Pond - 3rd Apr 20
How the C-Factor Could Decimate 2020 Global Gold and Silver Production - 3rd Apr 20
US Between Scylla and Charybdis Covid-19 - 3rd Apr 20
Covid19 What's Your Risk of Death Analysis by Age, Gender, Comorbidities and BMI - 3rd Apr 20
US Coronavirus Infections & Deaths Trend Trajectory - How Bad Will it Get? - 2nd Apr 20
Silver Looks Bearish Short to Medium Term - 2nd Apr 20
Mickey Fulp: 'Never Let a Good Crisis Go to Waste' - 2nd Apr 20
Stock Market Selloff Structure Explained – Fibonacci On Deck - 2nd Apr 20
COVID-19 FINANCIAL LOCKDOWN: Can PAYPAL Be Trusted to Handle US $1200 Stimulus Payments? - 2nd Apr 20
Day in the Life of Coronavirus LOCKDOWN - Sheffield, UK - 2nd Apr 20
UK Coronavirus Infections and Deaths Trend Trajectory - Deviation Against Forecast - 1st Apr 20
Huge Unemployment Is Coming. Will It Push Gold Prices Up? - 1st Apr 20
Gold Powerful 2008 Lessons That Apply Today - 1st Apr 20
US Coronavirus Infections and Deaths Projections Trend Forecast - Video - 1st Apr 20
From Global Virus Acceleration to Global Debt Explosion - 1st Apr 20
UK Supermarkets Coronavirus Panic Buying Before Lock Down - Tesco Empty Shelves - 1st Apr 20
Gold From a Failed Breakout to a Failed Breakdown - 1st Apr 20
P FOR PANDEMIC - 1st Apr 20
The Past Stock Market Week Was More Important Than You May Understand - 31st Mar 20
Coronavirus - No, You Do Not Hear the Fat Lady Warming Up - 31st Mar 20
Life, Religions, Business, Globalization & Information Technology In The Post-Corona Pandemics Age - 31st Mar 20
Three Charts Every Stock Market Trader and Investor Must See - 31st Mar 20
Coronavirus Stocks Bear Market Trend Forecast - Video - 31st Mar 20
Coronavirus Dow Stocks Bear Market Into End April 2020 Trend Forecast - 31st Mar 20
Is it better to have a loan or credit card debt when applying for a mortgage? - 31st Mar 20
US and UK Coronavirus Trend Trajectories vs Bear Market and AI Stocks Sector - 30th Mar 20
Are Gold and Silver Mirroring 1999 to 2011 Again? - 30th Mar 20
Stock Market Next Cycle Low 7th April - 30th Mar 20
United States Coronavirus Infections and Deaths Trend Forecasts Into End April 2020 - 29th Mar 20
Some Positives in a Virus Wracked World - 29th Mar 20
Expert Tips to Save on Your Business’s Office Supply Purchases - 29th Mar 20
An Investment in Life - 29th Mar 20
Sheffield Coronavirus Pandemic Infections and Deaths Forecast - 29th Mar 20
UK Coronavirus Infections and Deaths Projections Trend Forecast - Video - 28th Mar 20
The Great Coronavirus Depression - Things Are Going to Change. Here’s What We Should Do - 28th Mar 20
One of the Biggest Stock Market Short Covering Rallies in History May Be Imminent - 28th Mar 20
The Fed, the Coronavirus and Investing - 28th Mar 20
Women’s Fashion Trends in the UK this 2020 - 28th Mar 20
The Last Minsky Financial Snowflake Has Fallen – What Now? - 28th Mar 20
UK Coronavirus Infections and Deaths Projections Trend Forecast Into End April 2020 - 28th Mar 20
DJIA Coronavirus Stock Market Technical Trend Analysis - 27th Mar 20
US and UK Case Fatality Rate Forecast for End April 2020 - 27th Mar 20
US Stock Market Upswing Meets Employment Data - 27th Mar 20
Will the Fed Going Nuclear Help the Economy and Gold? - 27th Mar 20
What you need to know about the impact of inflation - 27th Mar 20
CoronaVirus Herd Immunity, Flattening the Curve and Case Fatality Rate Analysis - 27th Mar 20
NHS Hospitals Before Coronavirus Tsunami Hits (Sheffield), STAY INDOORS FINAL WARNING! - 27th Mar 20
CoronaVirus Curve, Stock Market Crash, and Mortgage Massacre - 27th Mar 20
Finding an Expert Car Accident Lawyer - 27th Mar 20
We Are Facing a Depression, Not a Recession - 26th Mar 20
US Housing Real Estate Market Concern - 26th Mar 20
Covid-19 Pandemic Affecting Bitcoin - 26th Mar 20
Italy Coronavirus Case Fataility Rate and Infections Trend Analysis - 26th Mar 20
Why Is Online Gambling Becoming More Popular? - 26th Mar 20
Dark Pools of Capital Profiting from Coronavirus Stock Markets CRASH! - 26th Mar 20
CoronaVirus Herd Immunity and Flattening the Curve - 25th Mar 20
Coronavirus Lesson #1 for Investors: Beware Predictions of Stock Market Bottoms - 25th Mar 20
CoronaVirus Stock Market Trend Implications - 25th Mar 20
Pandemonium in Precious Metals Market as Fear Gives Way to Command Economy - 25th Mar 20
Pandemics and Gold - 25th Mar 20
UK Coronavirus Hotspots - Cities with Highest Risks of Getting Infected - 25th Mar 20
WARNING US Coronavirus Infections and Deaths Going Ballistic! - 24th Mar 20
Coronavirus Crisis - Weeks Where Decades Happen - 24th Mar 20
Industry Trends: Online Casinos & Online Slots Game Market Analysis - 24th Mar 20
Five Amazingly High-Tech Products Just on the Market that You Should Check Out - 24th Mar 20
UK Coronavirus WARNING - Infections Trend Trajectory Worse than Italy - 24th Mar 20
Rick Rule: 'A Different Phrase for Stocks Bear Market Is Sale' - 24th Mar 20
Stock Market Minor Cycle Bounce - 24th Mar 20
Gold’s century - While stocks dominated headlines, gold quietly performed - 24th Mar 20
Big Tech Is Now On The Offensive Against The Coronavirus - 24th Mar 20
Socialism at Its Finest after Fed’s Bazooka Fails - 24th Mar 20
Dark Pools of Capital Profiting from Coronavirus Stock and Financial Markets CRASH! - 23rd Mar 20
Will Trump’s Free Cash Help the Economy and Gold Market? - 23rd Mar 20
Coronavirus Clarifies Priorities - 23rd Mar 20
Could the Coronavirus Cause the Next ‘Arab Spring’? - 23rd Mar 20
Concerned About The US Real Estate Market? Us Too! - 23rd Mar 20
Gold Stocks Peak Bleak? - 22nd Mar 20
UK Supermarkets Coronavirus Panic Buying, Empty Tesco Shelves, Stock Piling, Hoarding Preppers - 22nd Mar 20
US Coronavirus Infections and Deaths Going Ballistic as Government Start to Ramp Up Testing - 21st Mar 20
Your Investment Portfolio for the Next Decade—Fix It with the “Anti-Stock” - 21st Mar 20
CORONA HOAX: This Is Almost Completely Contrived and Here’s Proof - 21st Mar 20
Gold-Silver Ratio Tops 100; Silver Headed For Sub-$10 - 21st Mar 20
Coronavirus - Don’t Ask, Don’t Test - 21st Mar 20
Napag and Napag Trading Best Petroleum & Crude Oil Company - 21st Mar 20
UK Coronavirus Infections Trend Trajectory Worse than Italy - Government PANICs! Sterling Crashes! - 20th Mar 20
UK Critical Care Nurse Cries at Empty SuperMarket Shelves, Coronavirus Panic Buying Stockpiling - 20th Mar 20
Coronavirus Is Not an Emergency. It’s a War - 20th Mar 20
Why You Should Invest in the $5 Gold Coin - 20th Mar 20
Four Key Stock Market Questions To This Coronavirus Crisis Everyone is Asking - 20th Mar 20
Gold to Silver Ratio’s Breakout – Like a Hot Knife Through Butter - 20th Mar 20
The Coronavirus Contraction - Only Cooperation Can Defeat Impending Global Crisis - 20th Mar 20
Is This What Peak Market Fear Looks Like? - 20th Mar 20
Alessandro De Dorides - Business Consultant - 20th Mar 20
Why a Second Depression is Possible but Not Likely - 20th Mar 20

Market Oracle FREE Newsletter

Coronavirus-bear-market-2020-analysis

Buy Or Rent A House in the UK - Five Scenarios of Gains or Losses's over the Next Five Years

Housing-Market / UK Housing Nov 03, 2007 - 02:06 AM GMT

By: Nadeem_Walayat

Housing-Market Best Financial Markets Analysis ArticleThe following analysis presents five scenarios that prospective home buyers can use to evaluate whether today is a good or bad time to buy depending on the scenario's that they deem to be the most probable. The analysis is especially geared towards first time buyers seeking to buy an average priced property of £200,000.


Costs of Buying a £200,000 House

The following represent the baseline costs associated with purchasing an average priced house of £200,000, including mortgage servicing costs likely to be occurred over the next 5 years.

Average House prices
200000
Mortgage
160000
Deposit
-40000
Stamp Duty
-2000
Purchase costs
-2500
Repairs and Building Insurance 1% per annum -10000
Repayment @ £6500 per annum
-32500
Interest paid 5 years @ 6.25%
-46250
Total costs over 5 years
-133250
Outstanding Mortgage Balance after 5 years
127500

 

1. No Change in House Prices Over the Next 5 Years

House price value 200000
Total Costs -133250
Equity less Mortgage balance 72500
Net Cost -60750
Rental cost @ 5% of property value -50000
Loss of interest on 40,000 deposit @ 5% (compound) 11051
Interest That would have been earned on annual £6.5k capital repayment 5212
Net cost of renting -33737
Net Cost of Buying Property -27013

 

If house prices remained flat over the next 5 years, you will be £27k worse off than renting.

2. House Prices Rise by 10.4% over the next 5 years (2% per annum)

House price value 220816
Total Costs -133250
Equity less Mortgage balance 93316
Net Cost -39934
Rental cost @ 5% of property value (rising by 2% per annum) -52040
Loss of interest on 40,000 deposit @ 5% (compound) 11051
Interest That would have been earned on annual £6.5k capital repayment 5212
Net cost of renting -35777
Net Benefit of Buying Property -4157

 

If house prices increase by a 2% per annum over the next 5 years, you will be £4k worse off than renting.

3. House Prices Fall by 2% per annum over the next 5 years (9.7%) - (Closest to Market Oracle expectation)

House price value 180784
Total Costs -133250
Equity less Mortgage balance 53284
Net Cost -79966
Rental cost @ 5% of property value (falling by 2% per annum) -48039
Loss of interest on 40,000 deposit @ 5% (compound) 11051
Interest That would have been earned on annual £6.5k capital repayment 5212
Net cost of renting -31776
Net Cost of Buying Property -48190

 

If house prices decrease 10.4% over the next 5 years (2% per annum), you would be £48k worse off than renting.

4. Worse Case Scenario - House Prices crash by 23% (5% per annum)

House price value 154756
Total Costs -133250
Equity less Mortgage balance 27256
Net Cost -105994
Rental cost @ 5% of property value (falling by 5% per annum) -45243
Loss of interest on 40,000 deposit @ 5% (compound) 11051
Interest That would have been earned on annual £6.5k capital repayment 5212
Net cost of renting -28980
Net Cost of Buying Property -77014

 

If house prices crashed by 23% over the next 5 years you would be £77k worse off as against renting

5. Best Case Scenario - House Prices rise by 25% of over the next 5 years (5% per annum)

House price value 250000
Total Costs -133250
Equity less Mortgage balance 122500
Net Cost -10750
Rental cost @ 5% of property value (rising by 5% per annum) -54707
Loss of interest on 40,000 deposit @ 5% (compound) 11051
Interest That would have been earned on annual £6.5k capital repayment 5212
Net cost of renting -38444
Net Benefit of Buying Property 27694

 

If house prices rise by 25% over the next 5 years you would be £28k better off as against renting

I hope the above analysis is of help to first time buyers contemplating taking out large mortgages that are at increased risk of reposessions.

UK Housing Market Forecast for 2008-09 - As of 22nd August 2007
UK House Prices to fall by 15% over two years, falling prices to be accompanied by cuts in UK interest rates. (22nd Aug 07),
1st May 07 - UK Housing Market Heading for a Property Crash
25th Sep 07 - UK Housing Market on Brink of Price Crash - Media Lessons from 1989!
28th Oct 07 - UK House Prices - Primary Reasons For a Sharp Fall

 

By Nadeem Walayat
Copyright (c) 2005-07
Marketoracle.co.uk (Market Oracle Ltd). All rights reserved.

Nadeem Walayat has over 20 years experience of analysing and trading the financial markets and is the Editor of The Market Oracle, a FREE Daily Financial Markets Analysis & Forecasting online publication. We present in-depth analysis from over 100 experienced analysts on a range of views of the probable direction of the financial markets. Thus enabling our readers to arrive at an informed opinion on future market direction. http://www.marketoracle.co.uk

Disclaimer: The above is a matter of opinion provided for general information purposes only and is not intended as investment advice. Information and analysis above are derived from sources and utilising methods believed to be reliable, but we cannot accept responsibility for any trading losses you may incur as a result of this analysis. Individuals should consult with their personal financial advisors before engaging in any trading activities.

Nadeem Walayat Archive

© 2005-2019 http://www.MarketOracle.co.uk - The Market Oracle is a FREE Daily Financial Markets Analysis & Forecasting online publication.


Comments

Mark Williams
05 Nov 07, 02:46
Buy or Rent UK Housing

You have used a rental return of 5% per anum in your figures, where do you achieve this kind of return in the Uk? I would suggest a figure of 3.5% is much closer to the mark. Then there are other costs involved, buildings insurance, agents fees, repairs and renewals, possible ground rents etc. It is also unusal to have a property rented 100% of the time, why do you not consider this in your figures? I think the scenario for buying a property in the UK is much worse than these examples show!


Nadeem_Walayat
05 Nov 07, 13:01
Buy or Rent - Housing

Thank you for your comments which have been duely noted.

The rental yield varies in the UK from between 6.5% to as low as 3.5%, therefore 5% is the middle of the range.

As for where ? Many areas in the North of England and Scotland. For instance in the city of Sheffield, many properties are yielding between 5% and 6%.

Also this article is not geared towards Buy to let, but rather whether one should buy or rent a property. Therefore agent fees and periods when the building is empty or not applicable.


Beryl Moulson
16 May 08, 07:56
Bond for rented house

I have just found a property to rent. The wonthly rent beoing £625. per month. The Bond the Landlord is asking for is £925. one months rent, plus £100 for each adult, me and my husband and another £100 for the dog. Is this legal and correct. ? thank you


AB
20 Nov 08, 05:26
UK housing renting or buying - Very useful thanks

Thanks for this very useful analysis, I've been wondering how to compare the costs of buying vs. renting for a long time.

I have another scenario that might be useful to assess: Say I was a buy-to-let landlord. Under what scenario would I be better off putting my money in a bank vs. going into a BTL investment. Assuming I would receive monthly rent to cover my mortgage payments exactly and I only had a 20% deposit available to me? Some would say I'd be better off in any situation as a BTL investor because I basically get a free house at the end of the mortgage but this doesn't account for the opportunity cost of not putting any money in a bank to gather interest.

This is what I can't really figure out: assuming my net cash flow is zero for the duration of the mortgage, then is there indeed an opportunity cost at all? Why then do BTL investors rely on property prices going up over time (again assuming rents will always cover mortgage costs)?


David Johnston
16 Apr 09, 02:37
Updated calculations

I would love to see an update estimate for 2009 - repayments of 6.5k per annum on a mortgage of 160k....yeah right!


Post Comment

Only logged in users are allowed to post comments. Register/ Log in

6 Critical Money Making Rules