Best of the Week
Most Popular
1. Gold vs Cash in a Financial Crisis - Richard_Mills
2.Current Stock Market Rally Similarities To 1999 - Chris_Vermeulen
3.America See You On The Dark Side Of The Moon - Part2 - James_Quinn
4.Stock Market Trend Forecast Outlook for 2020 - Nadeem_Walayat
5.Who Said Stock Market Traders and Investor are Emotional Right Now? - Chris_Vermeulen
6.Gold Upswing and Lessons from Gold Tops - P_Radomski_CFA
7.Economic Tribulation is Coming, and Here is Why - Michael_Pento
8.What to Expect in Our Next Recession/Depression? - Raymond_Matison
9.The Fed Celebrates While Americans Drown in Financial Despair - John_Mauldin
10.Hi-yo Silver Away! - Richard_Mills
Last 7 days
Stock Market and the US Presidential Election Cycle  - 16th Jan 20
Shifting Undercurrents In The US Stock Market - 16th Jan 20
America 2020 – YEAR OF LIVING DANGEROUSLY (PART TWO) - 16th Jan 20
Yes, China Is a Currency Manipulator – And the U.S. Banking System Is a Metals Manipulator - 16th Jan 20
MICROSOFT Stock Investing in AI Machine Intelligence Mega-trend 2020 and Beyond - 15th Jan 20
Silver Traders Big Trend Analysis – Part II - 15th Jan 20
Silver Short-Term Pullback Before Acceleration Higher - 15th Jan 20
Gold Overall Outlook Is 'Strongly Bullish' - 15th Jan 20
AMD is Killing Intel - Best CPU's For 2020! Ryzen 3900x, 3950x, 3960x Budget, to High End Systems - 15th Jan 20
The Importance Of Keeping Invoices Up To Date - 15th Jan 20
Stock Market Elliott Wave Analysis 2020 - 14th Jan 20
Walmart Has Made a Genius Move to Beat Amazon - 14th Jan 20
Deep State 2020 – A Year Of Living Dangerously! - 14th Jan 20
The End of College Is Near - 14th Jan 20
AI Stocks Investing 2020 to Profit from the Machine Intelligence Mega-trend - Video - 14th Jan 20
Stock Market Final Thrust - 14th Jan 20
British Pound GBP Trend Forecast Review - 13th Jan 20
Trumpism Stock Market and the crisis in American social equality - 13th Jan 20
Silver Investors Big Trend Analysis for – Part I - 13th Jan 20
Craig Hemke Gold & Silver 2020 Prediction, Slams Biased Gold Naysayers - 13th Jan 20
AMAZON Stock Investing in AI Machine Intelligence Mega-trend 2020 and Beyond - 11th Jan 20
Gold Price Reacting to Global Flash Points - 11th Jan 20
Land Rover Discovery Sport 2020 - What You Need to Know Before Buying - 11th Jan 20
Gold Buying Precarious - 11th Jan 20
The Crazy Stock Market Train to Bull Eternity - 11th Jan 20
Gold Gann Angle Update - 10th Jan 20
Gold In Rally Mode Suggests Commitment of Traders (COT) Data - 10th Jan 20
Disney Could Mount Its Biggest Rally in 2020 - 10th Jan 20
How on Earth Can Gold Decline During the U.S. – Iran Crisis? - 10th Jan 20
Getting Your HR Budget in Line - 10th Jan 20
The Fed Protects Gamblers at the Expense of the Economy - 9th Jan 20
Last Chance to Get Microsoft Windows 10 for FREE! - 9th Jan 20
The Stock Market is the Opiate of the Masses - 9th Jan 20
Is The Energy Sector Setting Up Another Great Entry? - 9th Jan 20
The Fed Is Creating a Monster Bubble - 9th Jan 20
If History Repeats, Video Game Stocks Could Soar 600%+ - 9th Jan 20
What to Know Before Buying a Land Rover Discovery Sport in 2020 - 8th Jan 20
Stock Market Forecast 2020 Trend Analysis - 8th Jan 20
Gold Price at Resistance - 8th Jan 20
The Fed Has Quietly Started QE4 - 8th Jan 20
NASDAQ Set to Fall 1000pts Early 2020, and What it Means for Gold Price - 8th Jan 20
Gold 2020 - Financial Analysts and Major Financial Institutions Outlook - 8th Jan 20
Stock Market Trend Review - 8th Jan 20

Market Oracle FREE Newsletter

Nadeem Walayat Financial Markets Analysiis and Trend Forecasts

Buy Or Rent A House in the UK - Five Scenarios of Gains or Losses's over the Next Five Years

Housing-Market / UK Housing Nov 03, 2007 - 02:06 AM GMT

By: Nadeem_Walayat

Housing-Market Best Financial Markets Analysis ArticleThe following analysis presents five scenarios that prospective home buyers can use to evaluate whether today is a good or bad time to buy depending on the scenario's that they deem to be the most probable. The analysis is especially geared towards first time buyers seeking to buy an average priced property of £200,000.


Costs of Buying a £200,000 House

The following represent the baseline costs associated with purchasing an average priced house of £200,000, including mortgage servicing costs likely to be occurred over the next 5 years.

Average House prices
200000
Mortgage
160000
Deposit
-40000
Stamp Duty
-2000
Purchase costs
-2500
Repairs and Building Insurance 1% per annum -10000
Repayment @ £6500 per annum
-32500
Interest paid 5 years @ 6.25%
-46250
Total costs over 5 years
-133250
Outstanding Mortgage Balance after 5 years
127500

 

1. No Change in House Prices Over the Next 5 Years

House price value 200000
Total Costs -133250
Equity less Mortgage balance 72500
Net Cost -60750
Rental cost @ 5% of property value -50000
Loss of interest on 40,000 deposit @ 5% (compound) 11051
Interest That would have been earned on annual £6.5k capital repayment 5212
Net cost of renting -33737
Net Cost of Buying Property -27013

 

If house prices remained flat over the next 5 years, you will be £27k worse off than renting.

2. House Prices Rise by 10.4% over the next 5 years (2% per annum)

House price value 220816
Total Costs -133250
Equity less Mortgage balance 93316
Net Cost -39934
Rental cost @ 5% of property value (rising by 2% per annum) -52040
Loss of interest on 40,000 deposit @ 5% (compound) 11051
Interest That would have been earned on annual £6.5k capital repayment 5212
Net cost of renting -35777
Net Benefit of Buying Property -4157

 

If house prices increase by a 2% per annum over the next 5 years, you will be £4k worse off than renting.

3. House Prices Fall by 2% per annum over the next 5 years (9.7%) - (Closest to Market Oracle expectation)

House price value 180784
Total Costs -133250
Equity less Mortgage balance 53284
Net Cost -79966
Rental cost @ 5% of property value (falling by 2% per annum) -48039
Loss of interest on 40,000 deposit @ 5% (compound) 11051
Interest That would have been earned on annual £6.5k capital repayment 5212
Net cost of renting -31776
Net Cost of Buying Property -48190

 

If house prices decrease 10.4% over the next 5 years (2% per annum), you would be £48k worse off than renting.

4. Worse Case Scenario - House Prices crash by 23% (5% per annum)

House price value 154756
Total Costs -133250
Equity less Mortgage balance 27256
Net Cost -105994
Rental cost @ 5% of property value (falling by 5% per annum) -45243
Loss of interest on 40,000 deposit @ 5% (compound) 11051
Interest That would have been earned on annual £6.5k capital repayment 5212
Net cost of renting -28980
Net Cost of Buying Property -77014

 

If house prices crashed by 23% over the next 5 years you would be £77k worse off as against renting

5. Best Case Scenario - House Prices rise by 25% of over the next 5 years (5% per annum)

House price value 250000
Total Costs -133250
Equity less Mortgage balance 122500
Net Cost -10750
Rental cost @ 5% of property value (rising by 5% per annum) -54707
Loss of interest on 40,000 deposit @ 5% (compound) 11051
Interest That would have been earned on annual £6.5k capital repayment 5212
Net cost of renting -38444
Net Benefit of Buying Property 27694

 

If house prices rise by 25% over the next 5 years you would be £28k better off as against renting

I hope the above analysis is of help to first time buyers contemplating taking out large mortgages that are at increased risk of reposessions.

UK Housing Market Forecast for 2008-09 - As of 22nd August 2007
UK House Prices to fall by 15% over two years, falling prices to be accompanied by cuts in UK interest rates. (22nd Aug 07),
1st May 07 - UK Housing Market Heading for a Property Crash
25th Sep 07 - UK Housing Market on Brink of Price Crash - Media Lessons from 1989!
28th Oct 07 - UK House Prices - Primary Reasons For a Sharp Fall

 

By Nadeem Walayat
Copyright (c) 2005-07
Marketoracle.co.uk (Market Oracle Ltd). All rights reserved.

Nadeem Walayat has over 20 years experience of analysing and trading the financial markets and is the Editor of The Market Oracle, a FREE Daily Financial Markets Analysis & Forecasting online publication. We present in-depth analysis from over 100 experienced analysts on a range of views of the probable direction of the financial markets. Thus enabling our readers to arrive at an informed opinion on future market direction. http://www.marketoracle.co.uk

Disclaimer: The above is a matter of opinion provided for general information purposes only and is not intended as investment advice. Information and analysis above are derived from sources and utilising methods believed to be reliable, but we cannot accept responsibility for any trading losses you may incur as a result of this analysis. Individuals should consult with their personal financial advisors before engaging in any trading activities.

Nadeem Walayat Archive

© 2005-2019 http://www.MarketOracle.co.uk - The Market Oracle is a FREE Daily Financial Markets Analysis & Forecasting online publication.


Comments

Mark Williams
05 Nov 07, 02:46
Buy or Rent UK Housing

You have used a rental return of 5% per anum in your figures, where do you achieve this kind of return in the Uk? I would suggest a figure of 3.5% is much closer to the mark. Then there are other costs involved, buildings insurance, agents fees, repairs and renewals, possible ground rents etc. It is also unusal to have a property rented 100% of the time, why do you not consider this in your figures? I think the scenario for buying a property in the UK is much worse than these examples show!


Nadeem_Walayat
05 Nov 07, 13:01
Buy or Rent - Housing

Thank you for your comments which have been duely noted.

The rental yield varies in the UK from between 6.5% to as low as 3.5%, therefore 5% is the middle of the range.

As for where ? Many areas in the North of England and Scotland. For instance in the city of Sheffield, many properties are yielding between 5% and 6%.

Also this article is not geared towards Buy to let, but rather whether one should buy or rent a property. Therefore agent fees and periods when the building is empty or not applicable.


Beryl Moulson
16 May 08, 07:56
Bond for rented house

I have just found a property to rent. The wonthly rent beoing £625. per month. The Bond the Landlord is asking for is £925. one months rent, plus £100 for each adult, me and my husband and another £100 for the dog. Is this legal and correct. ? thank you


AB
20 Nov 08, 05:26
UK housing renting or buying - Very useful thanks

Thanks for this very useful analysis, I've been wondering how to compare the costs of buying vs. renting for a long time.

I have another scenario that might be useful to assess: Say I was a buy-to-let landlord. Under what scenario would I be better off putting my money in a bank vs. going into a BTL investment. Assuming I would receive monthly rent to cover my mortgage payments exactly and I only had a 20% deposit available to me? Some would say I'd be better off in any situation as a BTL investor because I basically get a free house at the end of the mortgage but this doesn't account for the opportunity cost of not putting any money in a bank to gather interest.

This is what I can't really figure out: assuming my net cash flow is zero for the duration of the mortgage, then is there indeed an opportunity cost at all? Why then do BTL investors rely on property prices going up over time (again assuming rents will always cover mortgage costs)?


David Johnston
16 Apr 09, 02:37
Updated calculations

I would love to see an update estimate for 2009 - repayments of 6.5k per annum on a mortgage of 160k....yeah right!


Post Comment

Only logged in users are allowed to post comments. Register/ Log in

6 Critical Money Making Rules